Report_Id:   252143   Est NO  0001

Date:08/04/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 252143 Estimate Number 0001 Estimate Type PROGRESS
District Office PIKEVILLE (12340)  Smith, Brittany A.

Contractor HINKLE ENVIRONMENTAL SERVICES LLC ADDR SN 0 VC Code KY0035938
PO BOX 607
PARIS , KY , 40362
Pay Period 05/06/2025  TO  07/25/2025
Date Approved 08/03/2025
Primary Proj Number MP06007212501
Project No. FD51 060 0721 000-007, FD51 060 1102 000-003
Primary County KNOTT
Name of Road KY 721 & KY 1102 FEMA SLIDE REPAIRS
Description FROM 802 FEET NORTH OF KY 1088 EXTENDING NORTH TO 110 FEET S OUTH OF JENNY HOLLAND DRIVE
     
     
Date Let 03/20/2025 Formal Acceptance
Date Awarded 04/01/2025 Date Work Began 07/14/2025
Date Contract Executed 05/06/2025 Open To Traffic
Date NTP Issued 05/06/2025 Actual Completion Date

Current Contract Amount

$1,137,238.50

Total to Date

Prev to Date

This Estimate

Original Amount

$1,137,238.50

Total Earnings

$68,221.90

$0.00

$68,221.90

Percent Complete

6.00

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,069,016.60

Gross Earnings

$68,221.90

$0.00

$68,221.90

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$68,221.90

$0.00

$68,221.90

Contract Id 252143

Change Order Summary

County KNOTT
Estimate Nbr 0001 Project Number FD51 060 0721 000-007, FD51 060 1102 000-003
Contractor HINKLE ENVIRONMENTAL SERVICES LLC Period 05/06/2025  TO  07/25/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 252143

COMMONWEALTH OF KENTUCKY

County KNOTT
Contract Type OPFL   FLOOD REPAIR FOR FEMA

TRANSPORTATION CABINET

Primary Project Number MP06007212501
Estimate Nbr 0001 Period 05/06/2025  TO  07/25/2025
Contractor HINKLE ENVIRONMENTAL SERVICES LLC
 
Project MP06007212501 Fed/State Project Number FD51 060 0721 000-007 Category 0010 SLIDE REPAIRS
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 DGA BASE 00001 TON 301.00 301.000 174.010 0.000 174.010 60.00 10,440.60 10,440.60
0010 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 35.00 35.000 0.000 0.000 13.00 0.00
0015 SITE PREPARATION (KY 721 - SITE 12) 02187 EACH 1.00 1.000 0.500 0.000 0.500 900.00 450.00 450.00
0020 SITE PREPARATION (KY 721 - SITE 16) 02187 EACH 1.00 1.000 0.400 0.000 0.400 900.00 360.00 360.00
0025 SITE PREPARATION (KY 721 - SITES (19 - 20) 02187 EACH 1.00 1.000 0.500 0.000 0.500 1,800.00 900.00 900.00
0030 SITE PREPARATION (KY 721 - SITES 1 - 6 02187 EACH 1.00 1.000 0.160 0.000 0.160 5,400.00 864.00 864.00
0035 SITE PREPARATION (KY 721 - SITES 13B - 15) 02187 EACH 1.00 1.000 0.000 0.000 3,600.00 0.00
0040 SITE PREPARATION (KY 721 - SITES 17 - 18) 02187 EACH 1.00 1.000 0.000 0.000 1,800.00 0.00
0045 SITE PREPARATION (KY 721 - SITES 7A - 11B) 02187 EACH 1.00 1.000 0.000 0.000 8,100.00 0.00
0050 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 200.00 200.000 0.000 0.000 67.50 0.00
0055 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 7.00 7.000 0.000 0.000 1,900.00 0.00
0060 REMOVE & RESET GUARDRAIL 02383 LF 1,325.00 1,325.000 0.000 0.000 23.50 0.00
0065 REMOVE GUARDRAIL END TREATMENT TYPE 7 02396 EACH 3.00 3.000 1.000 0.000 1.000 750.00 750.00 750.00
0070 CHANNEL LINING CLASS II 02483 TON 114.00 114.000 123.160 0.000 123.160 70.00 8,621.20 8,621.20
0075 CHANNEL LINING CLASS III 02484 TON 482.00 482.000 319.570 0.000 319.570 68.00 21,730.76 21,730.76
0080 TEMPORARY SIGNS 02562 SQFT 350.00 350.000 36.000 0.000 36.000 8.00 288.00 288.00
0085 RAILROAD RAILS-DRILLED 03234 LF 6,669.00 6,669.000 0.000 0.000 28.00 0.00
0090 EXCAVATION AND BACKFILL - CRIB WALL 03235 CUYD 971.00 971.000 0.000 0.000 85.00 0.00
0095 CRIBBING 03236 SQFT 3,504.00 3,504.000 0.000 0.000 10.00 0.00
0100 EROSION CONTROL (KY 721 - SITE 12) 21415ND LS 1.00 1.000 0.000 0.000 710.00 0.00
0105 EROSION CONTROL (KY 721 - SITE 16) 21415ND LS 1.00 1.000 0.000 0.000 710.00 0.00
0110 EROSION CONTROL (KY 721 - SITES 1 - 6) 21415ND LS 1.00 1.000 0.000 0.000 4,260.00 0.00
0115 EROSION CONTROL (KY 721 - SITES 13B - 15) 21415ND LS 1.00 1.000 0.000 0.000 2,840.00 0.00
0120 EROSION CONTROL (KY 721 - SITES 17 - 18) 21415ND LS 1.00 1.000 0.000 0.000 1,420.00 0.00
0125 EROSION CONTROL (KY 721 - SITES 19 - 20) 21415ND LS 1.00 1.000 0.000 0.000 1,420.00 0.00
0130 EROSION CONTROL (KY 721 - SITES 7A - 11B) 21415ND LS 1.00 1.000 0.000 0.000 6,390.00 0.00
0135 EXCAVATION - CHANNEL LINNING 21554EN CUYD 187.00 187.000 156.000 0.000 156.000 40.00 6,240.00 6,240.00
0140 MAINTAIN & CONTROL TRAFFIC (KY 721) 02650 LS 1.00 1.000 0.250 0.000 0.250 62,500.00 15,625.00 15,625.00
0145 FABRIC-GEOTEXTILE CLASS 1 - CHANNEL LINING 40176 SQYD 650.00 650.000 644.780 0.000 644.780 3.00 1,934.34 1,934.34
0150 FABRIC-GEOTEXTILE CLASS 1 - DRILLED RR RAILS 40176 SQYD 1,714.00 1,714.000 0.000 0.000 3.00 0.00
Project MP06007212501 Fed/State Project Number FD51 060 0721 000-007 Category 0020 DEMOBILIZATION
0155 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 8,600.00 0.00

SUBTOT

$68,203.90

$68,203.90

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MP06011022501 Fed/State Project Number FD51 060 1102 000-003 Category 0010 SLIDE REPAIRS
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0160 DGA BASE 00001 TON 234.00 234.000 0.300 0.000 0.300 60.00 18.00 18.00
0165 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 28.00 28.000 0.000 0.000 13.00 0.00
0170 SITE PREPARATION (KY 1102 - SITES 1 - 4C) 02187 EACH 1.00 1.000 0.000 0.000 6,300.00 0.00
0175 SITE PREPARATION (KY 1102 - SITES 5 - 7C) 02187 EACH 1.00 1.000 0.000 0.000 6,300.00 0.00
0180 SITE PREPARATION (KY 1102 - SITES 8A - 8C) 02187 EACH 1.00 1.000 0.000 0.000 2,700.00 0.00
0185 SITE PREPARATION (KY 1102 - SITES 9 - 11) 02187 EACH 1.00 1.000 0.000 0.000 2,700.00 0.00
0190 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 37.50 37.500 0.000 0.000 67.50 0.00
0195 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 1.00 1.000 0.000 0.000 115.00 0.00
0200 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 1.00 1.000 0.000 0.000 1,900.00 0.00
0205 REMOVE & RESET GUARDRAIL 02383 LF 1,012.50 1,012.500 0.000 0.000 23.50 0.00
0210 CHANNEL LINING CLASS II 02483 TON 96.00 96.000 0.000 0.000 70.00 0.00
0215 CHANNEL LINING CLASS III 02484 TON 386.00 386.000 0.000 0.000 68.00 0.00
0220 TEMPORARY SIGNS 02562 SQFT 350.00 350.000 0.000 0.000 8.00 0.00
0225 MAINTAIN & CONTROL TRAFFIC (KY 1102) 02650 LS 1.00 1.000 0.000 0.000 62,500.00 0.00
0230 RAILROAD RAILS-DRILLED 03234 LF 8,541.00 8,541.000 0.000 0.000 28.00 0.00
0235 EXCAVATION AND BACKFILL - CRIB WALL 03235 CUYD 1,016.00 1,016.000 0.000 0.000 85.00 0.00
0240 CRIBBING 03236 SQFT 6,443.00 6,443.000 0.000 0.000 10.00 0.00
0245 EROSION CONTROL KY 1102 - SITES 9 - 11) 21415ND LS 1.00 1.000 0.000 0.000 2,130.00 0.00
0250 EROSION CONTROL (KY 1102 - SITES 1 - 4C) 21415ND LS 1.00 1.000 0.000 0.000 4,970.00 0.00
0255 EROSION CONTROL (KY 1102 - SITES 5 - 7C) 21415ND LS 1.00 1.000 0.000 0.000 4,970.00 0.00
0260 EROSION CONTROL (KY 1102 - SITES 8A - 8C) 21415ND LS 1.00 1.000 0.000 0.000 2,130.00 0.00
0265 EXCAVATION - CHANNEL LINNING 21554EN CUYD 149.00 149.000 0.000 0.000 40.00 0.00
0270 FABRIC-GEOTEXTILE CLASS 1 - CHANNEL LINING 40176 SQYD 548.00 548.000 0.000 0.000 3.00 0.00
0275 FABRIC-GEOTEXTILE CLASS 1 - DRILLED RR RAILS 40176 SQYD 1,799.00 1,799.000 0.000 0.000 3.00 0.00
Project MP06011022501 Fed/State Project Number FD51 060 1102 000-003 Category 0020 DEMOBILIZATION
0280 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 8,600.00 0.00

SUBTOT

$18.00

$68,221.90

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00